Frak Finance

How a SaaS Company Survived Failed Diligence

How clean financials and a rebuilt QoE kept a SaaS deal alive at full value.

Table of Contents

Table of Contents

The Situation

What the Financials Were Hiding

When the buyer ran their QoE, the books didn’t hold up. Recurring and one-time revenue were mixed together, EBITDA adjustments had no documentation, and the deal stalled almost immediately.

The Challenge

What Was Actually Putting the Deal at Risk

The numbers were not the only problem. The bigger issue was what they were doing to buyer confidence. Undefendable ARR and undocumented adjustments shift every conversation from growth potential to risk. That is when deals get repriced or fall apart entirely.

Key Risk Factors

Our Approach

Our Approach

Our Approach

1

Step 1

Set Up the Board Cadence

Locked meeting dates upfront, set a pre-read process one week before every meeting, and defined who owned what across the CEO, CFO, and board chair. Meetings had agendas, minutes, and action-item tracking so nothing fell through the cracks between sessions.

2

Step 2

Put Structure Around the Close and KPIs

Set a weekly leadership meeting rhythm, defined the month-end close window with a hard target of the 15th and no later than the 21st, and built KPI dashboards with named owners across sales, marketing, and finance.

3

Step 3

Built the 13-Week Cash Flow Model

Modeled weekly inflow targets against operating outflows of roughly $197K per week excluding rent and $250K including rent. Rent scenarios, funding needs, and runway were visible in one place and updated on a consistent basis.

4

Step 4

Tied Everything to a Budget and Growth Plan

Pressure-tested unit-level labor costs, revenue targets, and cash break-even assumptions at the location level. Set the FY2026 budget deadline at January 31 with year-end financials due February 15 and assigned clear ownership across the leadership team.

1

Phase 1

Revenue Normalization

We went back to the contract level and separated recurring subscription revenue from one-time fees and custom dev work. From there we rebuilt the ARR schedule from scratch and reconciled all deferred revenue balances. The result was a clean, defensible $750K ARR that buyers could actually underwrite.

2

Phase 2

Expense and EBITDA Cleanup

We pulled out every non-operating cost buried inside the operating structure, including owner expenses, one-time legal fees, and non-recurring contractor costs. Then we built a normalized EBITDA bridge with a monthly recurring margin breakdown. True operating profitability was no longer a question mark.

3

Phase 3

Documentation and Reporting

We prepared a formal QoE style report with a full adjustment schedule, every entry tied back to source documentation. On top of that we delivered buyer-ready revenue and churn analytics. Nothing was left without a paper trail.

The Turning Point

When the Conversation Shifted

Once the revised QoE package was in the buyer’s hands, the dynamic changed quickly. Follow-up questions dropped off, diligence started moving again, and the discussion shifted from “what are the risks here” to “how do we grow this.” The valuation conversation stabilized right back around the original LOI terms. Financial credibility, once rebuilt, did exactly what it was supposed to do.

QUANTITATIVE RESULTS

Built the Infrastructure Before We Touched the Growth Plan

1 %

Of customers recently chose a financial product from a provider other than their main bank.

1 B

Of revenues at risk between now and 2025 if card-issuing banks are slow to invest in next-gen payment options.

1 %

The share of US banks’ working hours which could be impacted by technologies like generative AI.

1 %

the average premium that commercial payments clients would be willing to pay their provider for value-added services.

Qualitative Results

What Changed Beyond the Numbers

Getting the financials right did more than keep the deal alive. It changed the entire dynamic with the buyer. Questions slowed down, diligence stopped feeling like an interrogation, and the founder walked into final negotiations actually feeling in control.

Key outcomes

Testimonial.

Key Takeaways

Demo Heading

Mixed Revenue Distorts Value

Mixing recurring and one-time revenue does not just confuse buyers, it puts your entire valuation at risk.

Gaps in EBITDA Kill Deals

Undocumented EBITDA adjustments are not a minor oversight in diligence. They are a deal killer.

The Value Was Always There

The $4.5M was always there. The business was worth it. The financials just were not saying so.

A Clean QoE Holds the Multiple

A rebuilt QoE package brought buyers back to the table without renegotiating the multiple.

Client Profile

Created by potrace 1.16, written by Peter Selinger 2001-2019

Industry

B2B Software (SaaS)

Created by potrace 1.16, written by Peter Selinger 2001-2019

Company Size

~$750K in recurring annual revenue

Created by potrace 1.16, written by Peter Selinger 2001-2019

Timeline

Pre-close, active deal under LOI

Created by potrace 1.16, written by Peter Selinger 2001-2019

Stage

Pre-Exit

Created by potrace 1.16, written by Peter Selinger 2001-2019

Engagement Type

Quality of Earnings Review

Financial Clean-Up

Similar Cases We Have Resolved

Herrington Tax Consulting Informed Tax Strategies for Success

The cash flow improved fast. But the bigger change was how the business started operating day to day. 

x

Duis consequat libero ac tincidunt consectetur. Curabitur a magna sit amet orci mollis vehicula. Morbi at enim a ex mollis sodales ut eu elit. Quisque egestas.

Address Business
2220 Plymouth Rd #302
Hopkins, Minnesota(MN), 55305
Contact With Us
Call Consulting: (234) 109-6666
Call Cooperate: 234) 244-8888
Working Time
Mon - Sat: 8.00am - 18.00pm
Holiday : Closed